Investment Strategy
Total can be entered manually or calculated from line items in Rehab Calculator
Principal + Interest
Quick Comparison
Conventional
$0
/month
Seller
$0
/month
Subject-To
$0
/month
1 unit
Enter a property address to get AI-powered estimates for rental income, property taxes, and insurance.
Monthly
$0
Annual
$0
Excludes property management fees (calculated as % of income)
Results
Using Conventional
Pass
Weak financials suggest looking for better opportunities.
0.00% rent-to-cost ratio
Monthly Rent
$0
Total Cost
$0
Rental Hold scoring weighs Cash Flow (30%), Cash-on-Cash Return (20%), Long-Term Wealth (20%), Risk Profile (15%), and Market Value (15%).
Monthly Cash Flow
$0
$0 / year
Cash on Cash Return
0.00%
Annual return on your cash invested
Cap Rate
0.00%
NOI
$0/mo
$0/year
Summary
Total Cash Needed
$0
Monthly Mortgage
$0
Monthly Income
$0
Total Monthly Expenses
$0
Income
Expenses
Cash to Close
Down Payment
$0
Closing Costs
$0
Total Needed
$0
Compare all investment strategies and get an AI-powered recommendation
This will evaluate all available strategies for this property
| Metric | Conventional Best Cash Flow | Seller Finance | Subject-To |
|---|---|---|---|
| Monthly Payment | $0 | $0 | $0 |
| Down Payment | $0 | $0 | $0 |
| Total Cash Needed | $0 | $0 | $0 |
| Monthly Cash Flow | $0 | $0 | $0 |
| Annual Cash Flow | $0 | $0 | $0 |
| Cash on Cash Return | 0.00% | 0.00% | 0.00% |
Conventional
$0
monthly cash flow
Seller Finance
$0
monthly cash flow
Subject-To
$0
monthly cash flow
Assumptions: 27.5-year depreciation schedule (80% of property value), 25% tax bracket, 3% annual appreciation, 2% annual rent increases. These are estimates for planning purposes only.
| Wealth Component | 10 Years 2036 | 20 Years 2046 | 30 Years 2056 |
|---|---|---|---|
Property Value | $0 | $0 | $0 |
Principal Paid Down | $0 | $0 | $0 |
Appreciation Gain | $0 | $0 | $0 |
Total Rental Income | $0 | $0 | $0 |
Tax Benefits (Est.) | $0 | $0 | $0 |
Total Projected Equity | $0 | $0 | $0 |
Get AI-powered analysis of your deal's strengths, risks, and improvement opportunities.
Enter property and income details first